BRK-B
Berkshire Hathaway (BRK-B): Assessing Premium Valuation and Limited Upside
Negative DCF upside and stagnant price targets suggest current pricing reflects full value
Valuation Analysis • 2026-04-09
1
Valuation Multiples
P/E, P/B, EV/EBITDA, P/S, forward, historical
2-5
2
Enterprise Value
EV components, EV multiples, leverage
6-8
3
DCF Analysis
Rates, ERP, WACC, FCF, intrinsic value, sensitivity
9-12
4
Analyst Consensus
Price targets, forward estimates, sentiment
13-14
5
Valuation Summary
All methods compared, strengths & risks
15-16
Valuation Multiples Analysis
Berkshire Hathaway Inc. (BRK-B) — Valuation Snapshot
Current vs Historical Range
P/E
16.2x
70th percentile
6.8 — 125.2
Avg: 22.9
P/B
1.5x
91th percentile
1.3 — 1.5
Avg: 1.4
EV/EBITDA
16.0x
80th percentile
5.1 — 32.4
Avg: 11.5
P/S
2.9x
91th percentile
1.6 — 2.9
Avg: 2.2
Forward & Growth-Adjusted
21.8x
Forward P/E
P/E Expansion expected
  • Current P/E of 16.2x trades significantly lower than the 21.8x forward P/E, signaling anticipated earnings compression.
  • P/B ratio of 1.5x indicates a premium valuation relative to the company's historical buyback floor of 1.2x.
Valuation Multiples Analysis
Berkshire Hathaway Inc. (BRK-B) — P/E & P/B Deep Dive
P/E Ratio
P/B Ratio
  • Trading at the 70th percentile of historical valuation, suggesting the stock is currently in the upper range of its typical cycle.
  • Maintains a consistent premium position relative to peers, supported by a 16.0x EV/EBITDA multiple.
Valuation Multiples Analysis
Berkshire Hathaway Inc. (BRK-B) — EV/EBITDA & P/S Deep Dive
EV/EBITDA
P/S Ratio
  • Trading at the 70th percentile of historical valuation, suggesting the stock is currently in the upper range of its typical cycle.
  • Maintains a consistent premium position relative to peers, supported by a 16.0x EV/EBITDA multiple.
Highlight

Trailing P/E of 16.2x represents a 29% discount to the long-term historical average of 22.9x.

Watch Out

Forward P/E of 21.8x is nearly in line with the 22.9x historical average, leaving little margin for error if growth slows.

Valuation Multiples Analysis
Berkshire Hathaway Inc. (BRK-B) — Peer Comparison
Premium / Discount vs Peer Median
Peer Position
Discount Slight Discount In-Line Slight Premium Premium
Peer Ranking by Multiple
  • Current P/E of 16.2x trades significantly lower than the 21.8x forward P/E, signaling anticipated earnings compression.
  • P/B ratio of 1.5x indicates a premium valuation relative to the company's historical buyback floor of 1.2x.
Enterprise Value Analysis
Berkshire Hathaway Inc. (BRK-B) — EV Components
Enterprise Value Bridge
Market Cap $1009.7B + Net Debt $87.1B = Enterprise Value $1171.5B
  • Enterprise Value of $1.17T is driven by a $1.01T market cap, representing one of the largest valuation footprints globally.
  • EV/EBITDA of 16.0x sits at the higher end of historical ranges, suggesting a 'flight to quality' premium.
  • EV/Sales of 3.15x reflects high market confidence in the margin durability of the underlying rail, energy, and insurance assets.
  • EV/FCF of 46.8x indicates the stock is currently expensive relative to immediate free cash flow generation.
Enterprise Value Analysis
Berkshire Hathaway Inc. (BRK-B) — EV/EBITDA & EV/Sales
Current vs Historical Range
EV/EBITDA
16.0x
80th percentile
5.1 — 32.4
Avg: 11.5
EV/Sales
3.2x
91th percentile
1.6 — 3.2
Avg: 2.4
EV/EBITDA
EV/Sales
  • Enterprise Value of $1.17T is driven by a $1.01T market cap, representing one of the largest valuation footprints globally.
  • EV/EBITDA of 16.0x sits at the higher end of historical ranges, suggesting a 'flight to quality' premium.
  • EV/Sales of 3.15x reflects high market confidence in the margin durability of the underlying rail, energy, and insurance assets.
  • EV/FCF of 46.8x indicates the stock is currently expensive relative to immediate free cash flow generation.
Enterprise Value Analysis
Berkshire Hathaway Inc. (BRK-B) — EV/FCF & Leverage
Current vs Historical Range
EV/FCF
46.8x
82th percentile
16.4 — 92.4
Avg: 33.4
ND/EBITDA
1.2x
60th percentile
0.1 — 3.8
Avg: 1.1
Leverage
Low Moderate High Very High
EV/FCF
Net Debt / EBITDA
  • Net Debt/EBITDA of 1.19x confirms a conservative 'Moderate' leverage tier with ample interest coverage.
  • Net Debt of $87.08B represents less than 8% of total Enterprise Value, signaling an equity-heavy capital structure.
  • Current leverage levels provide significant 'dry powder' for opportunistic multi-billion dollar acquisitions.
DCF & Intrinsic Value Analysis
Berkshire Hathaway Inc. (BRK-B) — Rate Environment & WACC
Step 1: Interest Rate & Credit Spread
Step 2: BAA Spread → Equity Risk Premium
Base Premium 3.0% + ( BAA Spread 1.52% Baseline 1.5% ) = Equity Risk Premium 3.02%
Step 3: Risk-Free Rate + Beta × Equity Risk Premium → WACC
Risk-Free Rate 4.29% + Beta 0.69 × Equity Risk Premium 3.02% = Cost of Equity 6.37%
Step 4: Blended Cost of Capital (WACC)
Cost of Equity 6.37% × Equity Weight + Cost of Debt 4.59% × Debt Weight = WACC 6.15%
  • Low 0.69 beta drives a defensive 6.15% WACC, reflecting BRK's conglomerate stability and diversified revenue streams.
  • Historical 10-year FCF CAGR of 5.0% serves as the baseline for long-term cash flow projections.
  • Significant divergence between Historical DCF ($368.27) and Analyst DCF ($301.83) indicates softening forward-looking expectations.
DCF & Intrinsic Value Analysis
Berkshire Hathaway Inc. (BRK-B) — Free Cash Flow Analysis
Free Cash Flow
$25.04B
Latest FCF
-1.3%
FCF 5Y CAGR
5.0%
FCF 10Y CAGR
FCF Margin & Shares Outstanding
6.7%
Avg FCF Margin (5Y)
Buyback Rate: 2.5% — Average annual share reduction over last 3-5 years. Used to project 1.90B shares in 5 years (from 2.16B current).
DCF & Intrinsic Value Analysis
Berkshire Hathaway Inc. (BRK-B) — Implied Stock Price
WACC: 6.15% | Terminal Growth: 2.5% (Financial Services) | Avg FCF Margin: 6.7% | Buyback Rate: 2.5%
DCF Bridge: PV of FCF + PV of Terminal Value − Net Debt = Equity Value
DCF Results: Two Methods
MetricHistorical DCFAnalyst DCF
Growth Assumption5.0% (10Y CAGR)Analyst Rev × 6.7% margin
PV of FCF$121.11B$107.78B
Terminal Value (PV)$664.62B$551.89B
Enterprise Value$785.73B$659.68B
Equity Value$698.65B$572.60B
Implied Stock Price$368.27$301.83
Upside/Downside-21.3%-35.5%
$468.12
Current Price
Overvalued
Verdict
  • Equity is currently overvalued with the market price trading at a 21.3% to 35.5% premium to intrinsic DCF estimates.
  • Analyst-based DCF suggests a deep downside of $166 below current levels, implying the stock is priced for perfection.
  • Calculated fair value range ($301.83 - $368.27) offers no margin of safety for new entrants at current valuations.
DCF & Intrinsic Value Analysis
Berkshire Hathaway Inc. (BRK-B) — Sensitivity Analysis
Historical DCF: WACC vs Terminal Growth
WACC \ Growth1.5%2.0%2.5%3.0%3.5%
4.2% $537 $657 $848 $1197 $2047
5.2% $378 $436 $515 $631 $815
6.2% $287 $320 $363 $419 $495
7.2% $228 $249 $275 $308 $349
8.2% $186 $201 $218 $239 $264
Analyst DCF: WACC vs Terminal Growth
WACC \ Growth1.5%2.0%2.5%3.0%3.5%
4.2% $442 $541 $700 $990 $1696
5.2% $310 $358 $424 $520 $673
6.2% $234 $262 $297 $344 $407
7.2% $185 $203 $225 $251 $285
8.2% $151 $163 $177 $195 $215
Green: above current price ($468.12). Red: below current price.
Analyst vs Market Valuation
Berkshire Hathaway Inc. (BRK-B) — Price Targets
Analyst Price Target Range
Current Price $468.12 | Consensus $465.50 (-0.6%) | Analysts 3 | Sentiment Hold
  • Current price of $468.12 exceeds the $465.50 consensus target, implying the stock is trading at a 0.6% premium to fair value.
  • Narrow $31.00 target range between $450.00 and $481.00 suggests high analyst agreement that the stock is currently capped.
Analyst vs Market Valuation
Berkshire Hathaway Inc. (BRK-B) — Forward Estimates & Sentiment
Forward Estimates
Forward EPS $21.43 | TTM P/E 15.1x Forward P/E 21.8x (Expansion +44.8x)
Analyst Sentiment & Target Trend
Analyst Sentiment
Strong Buy Buy Hold Sell Strong Sell
Target Trend
Falling Stable Rising
Analyst Price Target Evolution
  • Forward P/E of 21.8x reflects a premium multiple for a conglomerate, potentially pricing in steady operating earnings growth.
  • Stable 'Hold' sentiment from all 3 covering analysts signals a lack of near-term catalysts to drive a 'Buy' rating.
Valuation Summary & Investment Implications
Berkshire Hathaway Inc. (BRK-B) — All Methods Compared
Valuation Methods (6 methods)
MethodImplied ValueUpside/DownsideBasis
P/E (Peer) $295.56 -36.9% Peer median P/E (13.8x) × Forward EPS ($21.43)
P/B (Peer) $518.93 +10.9% Peer median P/B (1.68x) × Book Value per Share
EV/EBITDA (Peer) $350.94 -25.0% Peer median EV/EBITDA (11.6x) × EBITDA - Net Debt
P/S (Peer) $224.07 -52.1% Peer median P/S (1.40x) × Revenue per Share
DCF $368.27 -21.3% Revenue × FCF Margin projection
Analyst Target $465.50 -0.6% Consensus of 3 analysts
Current Price $468.12 Median Implied $359.61 (-23.2%) | Range $224.07 — $518.93 | Overvalued
Upside/Downside by Valuation Method
Valuation Summary & Investment Implications
Key Takeaways
DCF Implied Upside
▼ -21.3%
WACC 6.15%
Analyst Consensus
▼ -0.6%
3 analysts
6 Methods Used
P/E (Peer), P/B (Peer), EV/EBITDA (Peer), P/S (Peer), DCF, Analyst Target
Overall Verdict
Overvalued
Berkshire Hathaway (BRK-B) is currently trading at $468.12, reflecting a significant premium over its median implied value of $359.61 and suggesting a potential downside of 23.2%. While trailing multiples like the 16.2x P/E appear reasonable, the 21.8x Forward P/E and conservative DCF models ($301.83 - $368.27) indicate the stock is fundamentally overvalued. Analyst consensus remains a 'Hold' with a target of $465.50, signaling that the market has fully priced in current growth expectations.
✅ Strengths
  • Operational Cash Flow: A consistent 5.0% 10-year FCF CAGR provides a stable foundation for the $368.27 historical DCF, ensuring a high floor for long-term intrinsic value.
  • Cost of Capital Advantage: A low WACC of 6.15%, driven by a 4.29% risk-free rate, allows the firm to justify higher valuation multiples than peers with higher leverage costs.
  • Relative Value Support: Current P/E of 16.2x sits at the 70th percentile of historical range, suggesting that while the stock is at a premium, it remains within a defensible trading band compared to the $518.93 bull-case ceiling.
⚠️ Risks
  • Intrinsic Value Disconnect: The current price of $468.12 is 35.5% above the Analyst DCF of $301.83, indicating that the stock is trading on sentiment rather than conservative cash flow projections.
  • Forward Multiple Expansion: The jump from a 16.2x trailing P/E to a 21.8x Forward P/E suggests the market is paying more for less projected earnings, creating significant downside risk if growth slows.
  • Mean Reversion Pressure: With a median implied upside of -23.2% across 6 valuation methods, the stock faces heavy gravitational pull toward the $359.61 level if market volatility increases.
BRK-B
Related Reports
Visit finexus.net/reports for more financial analysis reports
Link copied to clipboard