The three‑month total return of +62.1%—outpacing the benchmark by 4.3 points—highlights that RPD's recent product innovations are translating into tangible price appreciation, a key signal for momentum‑focused investors.
Despite outpacing the market over longer horizons, RPD's cumulative 10‑year loss of -3.1% still represents a negative return; any slowdown in subscription renewal rates or escalation in competitive pricing pressure could push annualized performance deeper into negative territory, eroding its relative advantage.
The 3.11% institutional outflow translates to roughly $150 million of capital withdrawn (based on a market cap near $5 billion), raising concerns that large investors are reallocating away from Rapid7 amid its elevated volatility and negative risk‑adjusted performance.
The 187% YoY revenue surge—driven largely by new subscription contracts and cross‑sell of managed detection services—propels Rapid7 into the top quartile of revenue acceleration among mid‑cap security firms, reinforcing the thesis that its platformization strategy is unlocking scalable recurring revenues.
The operating margin of 1.3% is precariously low; a 0.5 percentage‑point decline in SG&A efficiency—equivalent to roughly $4.3 million of additional expense on current revenue—could push operating income into negative territory, jeopardizing cash flow sustainability if sales growth decelerates.
The 2.7% profit margin breakthrough converts a historically loss‑making model into a modestly profitable one, unlocking a positive ROE of 15.1% and validating the company’s shift toward higher‑margin recurring revenue streams.
| Year | ROE% | Margin% | Turnover | Leverage | ROIC% | ROCE% | ROA% |
|---|---|---|---|---|---|---|---|
| 2025 | 15.1 | 2.7 | 0.50 | 11.16 | 1.4 | 1.0 | 1.4 |
| 2024 | 144.1 | 3.0 | 0.51 | 93.28 | 3.9 | 3.4 | 1.5 |
| 2023 | 126.3 | -19.2 | 0.52 | -12.74 | -10.2 | -8.6 | -9.9 |
| 2022 | 103.9 | -18.2 | 0.50 | -11.32 | -15.2 | -13.5 | -9.2 |
| 2021 | 116.1 | -27.3 | 0.41 | -10.29 | -16.6 | -14.5 | -11.3 |
| 2020 | -138.2 | -24.0 | 0.45 | 12.76 | -14.9 | -13.2 | -10.8 |
| 2019 | -64.7 | -16.5 | 0.49 | 7.99 | -14.6 | -12.2 | -8.1 |
| 2018 | -63.6 | -22.8 | 0.44 | 6.41 | -21.2 | -16.4 | -9.9 |
| 2017 | -188.3 | -22.6 | 0.71 | 11.76 | -52.9 | -51.6 | -16.0 |
| 2016 | -116.6 | -31.1 | 0.65 | 5.79 | -63.9 | -50.2 | -20.1 |
| 2015 | -73.2 | -45.1 | 0.48 | 3.39 | -40.6 | -40.6 | -21.6 |
The combination of high financial leverage (equity multiplier 11.16) and a meager 1.4% ROIC creates a risk that debt costs could exceed the return on invested capital, potentially pressuring cash flow if operating margins regress.
| Year | Total Asset Days | Inventory Days | Receivables Days | Fixed Asset Days | Payables Days | Cash Conversion Cycle |
|---|---|---|---|---|---|---|
| 2025 | 733 | 0 | 71 | 33 | 16 | 55 |
| 2024 | 714 | 0 | 73 | 35 | 27 | 45 |
| 2023 | 707 | 0 | 77 | 44 | 25 | 52 |
| 2022 | 724 | 0 | 81 | 73 | 17 | 64 |
| 2021 | 884 | 0 | 100 | 91 | 8 | 92 |
| 2020 | 810 | 0 | 99 | 107 | 12 | 87 |
| 2019 | 742 | 0 | 98 | 125 | 27 | 71 |
| 2018 | 836 | 63 | 112 | 26 | 36 | 139 |
| 2017 | 516 | 0 | 134 | 16 | 14 | 119 |
| 2016 | 564 | 0 | 114 | 19 | 37 | 77 |
| 2015 | 761 | 0 | 146 | 25 | 25 | 120 |
| Year | Total Assets | Total Liabilities | Total Equity | Total Debt | Net Debt | Cash | Current Assets | Current Liabilities |
|---|---|---|---|---|---|---|---|---|
| 2025 | $1726M | $1572M | $155M | $1028M | $782M | $247M | $689M | $575M |
| 2024 | $1652M | $1634M | $18M | $1018M | $683M | $335M | $786M | $630M |
| 2023 | $1505M | $1624M | $-118M | $1025M | $811M | $214M | $634M | $570M |
| 2022 | $1359M | $1479M | $-120M | $914M | $707M | $207M | $510M | $531M |
| 2021 | $1296M | $1422M | $-126M | $913M | $748M | $165M | $433M | $469M |
| 2020 | $913M | $842M | $72M | $464M | $290M | $174M | $473M | $354M |
| 2019 | $665M | $582M | $83M | $265M | $141M | $123M | $365M | $287M |
| 2018 | $559M | $472M | $87M | $175M | $75M | $100M | $356M | $235M |
| 2017 | $284M | $260M | $24M | $-52M | $52M | $173M | $189M | |
| 2016 | $243M | $201M | $42M | $-53M | $53M | $130M | $146M | |
| 2015 | $231M | $162M | $68M | $-87M | $87M | $137M | $116M |
| Year | Operating CF | Investing CF | Financing CF | CapEx | Free Cash Flow | Buybacks | Dividends |
|---|---|---|---|---|---|---|---|
| 2025 | $152M | $-209M | $-44M | $-8M | $145M | ||
| 2024 | $172M | $-47M | $6M | $-3M | $168M | ||
| 2023 | $104M | $-179M | $80M | $-4M | $100M | ||
| 2022 | $78M | $-40M | $7M | $-20M | $58M | ||
| 2021 | $54M | $-325M | $264M | $-9M | $45M | ||
| 2020 | $5M | $-156M | $201M | $-14M | $-9M | ||
| 2019 | $-1M | $17M | $9M | $-29M | $-31M | ||
| 2018 | $6M | $-194M | $236M | $-13M | $-7M | ||
| 2017 | $13M | $-22M | $7M | $-5M | $8M | ||
| 2016 | $9M | $-43M | $1M | $-4M | $5M | ||
| 2015 | $-2M | $-43M | $95M | $-4M | $-6M |
This report is generated by Finexus and is provided for informational purposes only. It does not constitute investment advice, a recommendation, or an offer or solicitation to buy or sell any security.
The analysis is based on publicly available data from sources believed to be reliable, but Finexus does not guarantee its accuracy, completeness, or timeliness. Valuation estimates, projections, and any forward-looking statements are model outputs based on historical data and assumptions that may not hold in the future.
Past performance is not indicative of future results. Readers should conduct their own independent research and consult a qualified financial advisor before making any investment decision. Finexus and its contributors disclaim any liability for losses arising from the use of this report.
Created 2026-07-31 · finexus.net