The standout finding is PWP's consistent outperformance of the S&P across 3‑ and 6‑month horizons despite overall market declines, implying that its business model may provide defensive characteristics in a down market.
A key caution is the reliance on market‑driven deal flow; a sustained downturn in M&A activity could compress fees and erode the +27.0% 3‑year outperformance, potentially pulling returns back toward the S&P's slower growth trajectory.
Smart money accumulation may be constrained by the stock's steep 52‑week range of only $4.0; limited upside room could cap further institutional inflows, especially if price approaches resistance near the upper band and fails to break through.
The most striking finding is the 16.0% drop in stock‑based compensation relative to revenue, which directly lifts net margins and EPS despite falling sales, highlighting that management’s cost‑control measures are a key driver of current profitability.
The primary margin risk is the low net margin of 4.7%; a continued 10% revenue decline would push net income below breakeven, forcing either cost cuts or price increases that could jeopardize client relationships.
The most striking profitability signal is the margin swing to +4.7%, reflecting a successful strategic focus on fee‑rich advisory work that lifts ROE without requiring additional capital, thereby reinforcing PWP's high‑return, low‑capital business model.
| Year | ROE% | Margin% | Turnover | Leverage | ROIC% | ROCE% | ROA% |
|---|---|---|---|---|---|---|---|
| 2025 | -27.9 | 4.7 | 0.94 | -6.26 | 14.0 | 9.2 | 4.4 |
| 2024 | 15.4 | -7.4 | 1.00 | -2.08 | -23.0 | -17.0 | -7.4 |
| 2023 | -11.3 | -2.7 | 0.85 | 4.99 | -26.9 | -24.2 | -2.3 |
| 2022 | 13.0 | 2.8 | 0.88 | 5.22 | -12.5 | -10.6 | 2.5 |
| 2021 | -7.5 | -1.2 | 1.12 | 5.69 | 20.6 | 18.1 | -1.3 |
| 2020 | -32.8 | -4.7 | 0.96 | 7.32 | -5.4 | -4.9 | -4.5 |
| 2019 | -722423.4 | -30.8 | 8125.19 | 2.89 | -683223.2 | -249895.6 | |
| 2018 | -0.0 | 0.0 |
The extreme -597‑day cash conversion cycle, while beneficial for liquidity, could mask underlying timing mismatches; if client fee collections slow or project costs accelerate, the firm may face short‑term funding gaps that would erode its capital efficiency and require external financing at higher cost.
| Year | Total Asset Days | Inventory Days | Receivables Days | Fixed Asset Days | Payables Days | Cash Conversion Cycle |
|---|---|---|---|---|---|---|
| 2025 | 388 | 0 | 30 | 105 | 627 | -597 |
| 2024 | 364 | 0 | 31 | 93 | 47 | -16 |
| 2023 | 428 | 0 | 29 | 134 | 45 | -16 |
| 2022 | 414 | 0 | 41 | 117 | 43 | -2 |
| 2021 | 327 | 0 | 23 | 23 | 22 | 1 |
| 2020 | 382 | 0 | 29 | 50 | 22 | 7 |
| 2019 | 0 | 0 | 0 | 0 | 0 | |
| 2018 | 0 | 0 | 0 | 0 |
| Year | Total Assets | Total Liabilities | Total Equity | Total Debt | Net Debt | Cash | Current Assets | Current Liabilities |
|---|---|---|---|---|---|---|---|---|
| 2025 | $798M | $537M | $-127M | $354M | $98M | $256M | $319M | $276M |
| 2024 | $877M | $647M | $-421M | $187M | $-145M | $333M | $483M | $413M |
| 2023 | $761M | $493M | $153M | $176M | $-74M | $250M | $423M | $286M |
| 2022 | $717M | $457M | $137M | $166M | $-9M | $174M | $386M | $265M |
| 2021 | $718M | $447M | $126M | $43M | $-461M | $505M | $556M | $350M |
| 2020 | $543M | $469M | $74M | $205M | $-126M | $331M | $372M | $246M |
| 2019 | $0M | $0M | $0M | $0M | $-0M | $0M | $0M | $0M |
| 2018 |
| Year | Operating CF | Investing CF | Financing CF | CapEx | Free Cash Flow | Buybacks | Dividends |
|---|---|---|---|---|---|---|---|
| 2025 | $35M | $52M | $-169M | $-4M | $30M | $-34M | $-23M |
| 2024 | $223M | $-0M | $-137M | $-16M | $207M | $-15M | $-20M |
| 2023 | $146M | $-6M | $-67M | $-58M | $88M | $-22M | $-27M |
| 2022 | $-18M | $-166M | $-137M | $-27M | $-44M | $-105M | $-57M |
| 2021 | $235M | $-2M | $-55M | $-1M | $233M | $-12M | $-72M |
| 2020 | $86M | $-6M | $-22M | $-6M | $80M | $-12M |
This report is generated by Finexus and is provided for informational purposes only. It does not constitute investment advice, a recommendation, or an offer or solicitation to buy or sell any security.
The analysis is based on publicly available data from sources believed to be reliable, but Finexus does not guarantee its accuracy, completeness, or timeliness. Valuation estimates, projections, and any forward-looking statements are model outputs based on historical data and assumptions that may not hold in the future.
Past performance is not indicative of future results. Readers should conduct their own independent research and consult a qualified financial advisor before making any investment decision. Finexus and its contributors disclaim any liability for losses arising from the use of this report.
Created 2026-06-07 · finexus.net