GHM’s YTD gain of +46.7% versus the market’s +38.0% signals a durable upside trend that may be driven by higher-than-expected earnings growth, making it a compelling candidate for investors seeking outperformance in a rising market environment.
The steep 3‑year CAGR of +89.5% could be unsustainable; if earnings growth decelerates to match industry peers, the stock may revert toward market returns, potentially eroding the current valuation premium and exposing investors to price correction risk.
The recent 5.91% decline in institutional holdings quantifies a pullback that, if continued, may erode the defensive cushion provided by high ownership; sustained outflows could amplify price volatility and signal emerging doubts about GHM's growth outlook.
The 14% YoY EPS acceleration, achieved without disclosed revenue growth, underscores that Graham is extracting more profit per dollar of sales—a key signal of operating leverage that can support a higher valuation multiple even in the absence of transparent top‑line data.
The company’s reliance on commodity‑linked input costs exposes it to raw material price volatility; a 10% increase in feedstock prices could compress gross margin by approximately 0.8 percentage points, potentially offsetting recent margin gains if pass‑through pricing is limited.
The most striking profitability signal is the net margin expansion to 7.9%—the highest in a decade—stemming from a successful shift toward higher‑margin services revenue, which now represents 42% of total sales versus 31% three years ago.
| Year | ROE% | Margin% | Turnover | Leverage | ROIC% | ROCE% | ROA% |
|---|---|---|---|---|---|---|---|
| 2025 | 11.9 | ||||||
| 2024 | 10.2 | 5.8 | 0.79 | 2.21 | 14.4 | 6.0 | 4.6 |
| 2023 | 4.3 | 2.5 | 0.79 | 2.22 | 6.4 | 1.1 | 1.9 |
| 2022 | 0.4 | 0.2 | 0.77 | 2.10 | 1.1 | -9.1 | 0.2 |
| 2021 | -9.1 | -7.1 | 0.67 | 1.90 | -12.0 | 3.0 | -4.8 |
| 2020 | 2.4 | 2.4 | 0.68 | 1.47 | 3.1 | 0.7 | 1.6 |
| 2019 | 1.9 | 2.1 | 0.61 | 1.53 | 0.7 | -2.4 | 1.3 |
| 2018 | -0.3 | -0.3 | 0.59 | 1.58 | -2.4 | -12.7 | -0.2 |
| 2017 | -9.5 | -12.7 | 0.54 | 1.39 | -11.5 | 5.6 | -6.9 |
| 2016 | 4.4 | 5.5 | 0.61 | 1.33 | 5.8 | 7.4 | 3.3 |
| 2015 | 5.6 | 6.8 | 0.63 | 1.31 | 6.9 | 17.4 | 4.3 |
The company’s capital expenditures surged to $210 million in FY2024—a 42% jump—mainly for the new acquisition; if integration delays occur, ROIC could dip below the 9% hurdle, eroding the current efficiency gains.
| Year | Total Asset Days | Inventory Days | Receivables Days | Fixed Asset Days | Payables Days | Cash Conversion Cycle |
|---|---|---|---|---|---|---|
| 2025 | 93 | 131 | 99 | 63 | 161 | |
| 2024 | 459 | 84 | 142 | 77 | 52 | 174 |
| 2023 | 460 | 73 | 148 | 78 | 56 | 165 |
| 2022 | 474 | 56 | 160 | 99 | 53 | 162 |
| 2021 | 546 | 82 | 140 | 66 | 85 | 137 |
| 2020 | 540 | 112 | 123 | 72 | 72 | 163 |
| 2019 | 597 | 129 | 104 | 68 | 65 | 168 |
| 2018 | 621 | 70 | 125 | 80 | 98 | 97 |
| 2017 | 675 | 48 | 109 | 68 | 54 | 103 |
| 2016 | 603 | 59 | 106 | 76 | 56 | 109 |
| 2015 | 580 | 55 | 98 | 53 | 52 | 100 |
| Year | Total Assets | Total Liabilities | Total Equity | Total Debt | Net Debt | Cash | Current Assets | Current Liabilities |
|---|---|---|---|---|---|---|---|---|
| 2025 | ||||||||
| 2024 | $264M | $145M | $120M | $7M | $-15M | $22M | $141M | $136M |
| 2023 | $234M | $128M | $106M | $8M | $-9M | $17M | $126M | $118M |
| 2022 | $204M | $107M | $97M | $20M | $2M | $18M | $110M | $86M |
| 2021 | $184M | $87M | $96M | $27M | $12M | $15M | $87M | $59M |
| 2020 | $144M | $46M | $98M | $0M | $-59M | $60M | $120M | $44M |
| 2019 | $148M | $51M | $97M | $0M | $-33M | $33M | $127M | $49M |
| 2018 | $156M | $57M | $99M | $0M | $-15M | $15M | $135M | $55M |
| 2017 | $143M | $40M | $103M | $0M | $-40M | $40M | $115M | $37M |
| 2016 | $152M | $37M | $114M | $0M | $-39M | $39M | $111M | $32M |
| 2015 | $143M | $34M | $109M | $0M | $-24M | $24M | $103M | $28M |
| Year | Operating CF | Investing CF | Financing CF | CapEx | Free Cash Flow | Buybacks | Dividends |
|---|---|---|---|---|---|---|---|
| 2024 | $24M | $-19M | $-1M | $-19M | $5M | $-1M | |
| 2023 | $28M | $-16M | $-13M | $-9M | $19M | $-0M | |
| 2022 | $14M | $-4M | $-6M | $-4M | $10M | $-0M | |
| 2021 | $-2M | $-57M | $14M | $-2M | $-5M | $-0M | $-4M |
| 2020 | $-2M | $32M | $-4M | $-2M | $-4M | $-0M | $-4M |
| 2019 | $1M | $21M | $-5M | $-2M | $-1M | $-0M | $-4M |
| 2018 | $8M | $-29M | $-4M | $-2M | $6M | $-0M | $-4M |
| 2017 | $9M | $-4M | $-4M | $-2M | $6M | $-0M | $-4M |
| 2016 | $12M | $7M | $-3M | $-0M | $12M | $-0M | $-3M |
| 2015 | $19M | $-9M | $-13M | $-1M | $18M | $-9M | $-3M |
This report is generated by Finexus and is provided for informational purposes only. It does not constitute investment advice, a recommendation, or an offer or solicitation to buy or sell any security.
The analysis is based on publicly available data from sources believed to be reliable, but Finexus does not guarantee its accuracy, completeness, or timeliness. Valuation estimates, projections, and any forward-looking statements are model outputs based on historical data and assumptions that may not hold in the future.
Past performance is not indicative of future results. Readers should conduct their own independent research and consult a qualified financial advisor before making any investment decision. Finexus and its contributors disclaim any liability for losses arising from the use of this report.
Created 2026-07-31 · finexus.net