One-year return of 79.5% significantly outpaces the S&P 500 by 22.6%.
Recent momentum has stalled with consistent underperformance against the S&P 500 across all periods under 6 months.
Insider B/S ratio of 0.03 indicates a lack of management conviction at current price levels
Current YoY revenue growth of 56.2% significantly outpaces the 3-year average of 32.9%.
Stock-based compensation (SBC) remains elevated at 15.3% of total revenue.
Achieved massive net margin expansion from -97.4% to 36.3%, signaling a permanent shift to GAAP profitability.
| Year | ROE% | Margin% | Turnover | Leverage | ROIC% | ROCE% | ROA% |
|---|---|---|---|---|---|---|---|
| 2025 | 22.0 | 36.3 | 0.50 | 1.20 | 19.0 | 18.3 | 18.3 |
| 2024 | 9.2 | 16.1 | 0.45 | 1.27 | 6.0 | 5.8 | 7.3 |
| 2023 | 6.0 | 9.4 | 0.49 | 1.30 | 3.3 | 3.2 | 4.6 |
| 2022 | -14.6 | -19.6 | 0.55 | 1.35 | -5.9 | -5.6 | -10.8 |
| 2021 | -22.7 | -33.7 | 0.47 | 1.42 | -16.8 | -15.9 | -16.0 |
| 2020 | -76.6 | -106.7 | 0.41 | 1.77 | -61.8 | -56.2 | -43.4 |
| 2019 | 29.3 | -78.1 | 0.47 | -0.80 | -111.5 | -66.6 | -36.4 |
| 2018 | 33.1 | -97.4 | 0.42 | -0.82 | -86.8 | -69.3 | -40.5 |
The 81-day Cash Conversion Cycle suggests significant working capital is tied up in receivables.
| Year | Total Asset Days | Inventory Days | Receivables Days | Fixed Asset Days | Payables Days | Cash Conversion Cycle |
|---|---|---|---|---|---|---|
| 2025 | 726 | 0 | 85 | 21 | 4 | 81 |
| 2024 | 808 | 0 | 73 | 31 | 0 | 73 |
| 2023 | 742 | 0 | 60 | 38 | 10 | 50 |
| 2022 | 663 | 0 | 49 | 52 | 40 | 9 |
| 2021 | 769 | 0 | 45 | 59 | 81 | -35 |
| 2020 | 899 | 0 | 52 | 82 | 17 | 35 |
| 2019 | 784 | 0 | 25 | 16 | 78 | -53 |
| 2018 | 877 | 0 | 12 | 18 | 60 | -49 |
| Year | Total Assets | Total Liabilities | Total Equity | Total Debt | Net Debt | Cash | Current Assets | Current Liabilities |
|---|---|---|---|---|---|---|---|---|
| 2025 | $8900M | $1412M | $7387M | $229M | $-1194M | $1424M | $8358M | $1176M |
| 2024 | $6341M | $1246M | $5003M | $239M | $-1859M | $2099M | $5934M | $996M |
| 2023 | $4522M | $961M | $3476M | $229M | $-602M | $831M | $4139M | $746M |
| 2022 | $3461M | $819M | $2565M | $249M | $-2349M | $2599M | $3042M | $588M |
| 2021 | $3247M | $956M | $2291M | $260M | $-2031M | $2291M | $2863M | $660M |
| 2020 | $2691M | $1168M | $1523M | $457M | $-1554M | $2011M | $2257M | $604M |
| 2019 | $1594M | $3575M | $-1981M | $396M | $-683M | $1079M | $1214M | $729M |
| 2018 | $1431M | $3182M | $-1751M | $-1116M | $1116M | $1220M | $532M |
| Year | Operating CF | Investing CF | Financing CF | CapEx | Free Cash Flow | Buybacks | Dividends |
|---|---|---|---|---|---|---|---|
| 2025 | $2134M | $-2784M | $-27M | $-34M | $2101M | $-75M | |
| 2024 | $1154M | $-341M | $463M | $-13M | $1141M | $-64M | |
| 2023 | $712M | $-2711M | $219M | $-15M | $697M | ||
| 2022 | $224M | $-45M | $86M | $-40M | $184M | ||
| 2021 | $334M | $-398M | $307M | $-13M | $321M | ||
| 2020 | $-297M | $-15M | $1036M | $-12M | $-309M | $-4M | |
| 2019 | $-165M | $-22M | $325M | $-13M | $-178M | $-11M | |
| 2018 | $-39M | $-7M | $46M | $-13M | $-52M | $-8M |