Exceptional 1-year gain of 52.6% nearly triples the broader market performance.
Negative YTD and 3-month returns indicate a loss of momentum relative to stellar long-term averages.
Near-record RSI levels may lead institutions to trim positions at the top of the 52-week range
Robust 17.9% 3-year CAGR indicates significant long-term scale expansion despite recent YoY softening
FCF margin of 6.7% trails net margin of 16.2%, suggesting a potential gap in cash flow conversion
ROE increased by 390 basis points despite a decline in net profit margins.
| Year | ROE% | Margin% | Turnover | Leverage | ROIC% | ROCE% | ROA% |
|---|---|---|---|---|---|---|---|
| 2025 | 10.1 | 16.2 | 0.06 | 11.25 | 4.1 | 0.9 | |
| 2024 | 9.2 | 14.1 | 0.06 | 11.04 | 3.5 | 0.8 | |
| 2023 | 9.1 | 15.4 | 0.05 | 10.90 | 3.4 | 0.8 | |
| 2022 | 10.1 | 23.9 | 0.04 | 11.17 | 5.2 | 0.9 | |
| 2021 | 11.8 | 34.1 | 0.03 | 11.74 | 5.8 | 1.0 | |
| 2020 | 6.6 | 19.1 | 0.03 | 10.33 | 3.3 | 0.6 | |
| 2019 | 10.4 | 24.1 | 0.05 | 9.19 | 6.0 | 1.1 | |
| 2018 | 10.6 | 25.7 | 0.05 | 8.87 | 6.5 | 1.2 | |
| 2017 | 6.8 | 18.3 | 0.04 | 8.54 | 5.5 | 0.8 | |
| 2016 | 6.7 | 19.0 | 0.04 | 8.22 | 4.8 | 0.8 | |
| 2015 | 6.2 | 17.0 | 0.04 | 8.37 | 4.2 | 0.7 |
Increasing Equity Multiplier to 11.25 suggests higher financial risk is being used to compensate for margin compression.
| Year | Total Asset Days | Inventory Days | Receivables Days | Fixed Asset Days | Payables Days | Cash Conversion Cycle |
|---|---|---|---|---|---|---|
| 2025 | 6595 | 0 | 200 | 24 | 0 | 200 |
| 2024 | 6186 | 0 | 186 | 23 | 0 | 186 |
| 2023 | 6752 | 0 | 205 | 25 | 0 | 205 |
| 2022 | 9680 | 0 | 257 | 37 | 0 | 257 |
| 2021 | 12327 | 0 | 338 | 42 | 0 | 338 |
| 2020 | 10977 | 0 | 316 | 43 | 0 | 316 |
| 2019 | 7822 | 0 | 243 | 34 | 0 | 243 |
| 2018 | 7839 | 0 | 294 | 33 | 0 | 294 |
| 2017 | 8371 | 0 | 307 | 34 | 0 | 307 |
| 2016 | 8527 | 0 | 316 | 36 | 0 | 316 |
| 2015 | 8369 | 0 | 308 | 37 | 0 | 308 |
| Year | Total Assets | Total Liabilities | Total Equity | Total Debt | Net Debt | Cash | Current Assets | Current Liabilities |
|---|---|---|---|---|---|---|---|---|
| 2025 | $3410394M | $3107151M | $303243M | $365904M | $134059M | $231845M | $1067083M | $2559605M |
| 2024 | $3261519M | $2965960M | $295559M | $658428M | $361942M | $296486M | $740837M | $2433159M |
| 2023 | $3180151M | $2888505M | $291646M | $618189M | $276770M | $341419M | $704765M | $2335342M |
| 2022 | $3051375M | $2778178M | $273197M | $498549M | $261087M | $237462M | $539385M | $2455840M |
| 2021 | $3169495M | $2899429M | $270066M | $496199M | $140834M | $355365M | $741563M | $2580181M |
| 2020 | $2819627M | $2546703M | $272924M | $452578M | $65569M | $387009M | $702657M | $2236365M |
| 2019 | $2434079M | $2169269M | $264810M | $430169M | $261502M | $168667M | $489964M | $1890184M |
| 2018 | $2354507M | $2089182M | $265325M | $436569M | $251671M | $184898M | $502458M | $1821899M |
| 2017 | $2281234M | $2014088M | $267146M | $436933M | $268346M | $168587M | $554798M | $1752386M |
| 2016 | $2188067M | $1921872M | $266195M | $411058M | $253459M | $157599M | $532535M | $1665569M |
| 2015 | $2144287M | $1888111M | $256176M | $439153M | $272056M | $167097M | $551780M | $1612897M |
| Year | Operating CF | Investing CF | Financing CF | CapEx | Free Cash Flow | Buybacks | Dividends |
|---|---|---|---|---|---|---|---|
| 2025 | $12613M | $-145157M | $69948M | $12613M | $-21433M | $-9563M | |
| 2024 | $-8805M | $-90693M | $60369M | $-8805M | $-18358M | $-9503M | |
| 2023 | $44982M | $-35387M | $93345M | $44982M | $-4576M | $-9087M | |
| 2022 | $-6327M | $-2529M | $-106039M | $-6327M | $-5073M | $-8576M | |
| 2021 | $-7193M | $-313291M | $291650M | $-7193M | $-25126M | $-8055M | |
| 2020 | $37993M | $-177665M | $355819M | $37993M | $-7025M | $-7727M | |
| 2019 | $61777M | $-80630M | $3377M | $61777M | $-28144M | $-5934M | |
| 2018 | $39520M | $-71468M | $53118M | $39520M | $-24606M | $-6895M | |
| 2017 | $9864M | $-51541M | $49195M | $9864M | $-12814M | $-5700M | |
| 2016 | $17277M | $-62285M | $32982M | $17277M | $-5112M | $-4194M | |
| 2015 | $28397M | $-55571M | $48585M | $28397M | $-2374M | $-3574M |