Executive Summary

Starting from a strong baseline in 2019, the portfolio of Flex Ltd., Celestica Inc., and Hubbell Incorporated faced a tumultuous journey through the COVID shock in 2020, a vigorous recovery phase in 2021, and subsequent rate normalization beginning in 2022. Celestica demonstrated remarkable resilience, with its Return on Equity (ROE) soaring from 6.1% in 2019 to 22.6% by 2023, reflecting a 16.4 percentage point improvement over the decade, alongside substantial gains in operating margins and Return on Invested Capital (ROIC). Conversely, Flex struggled during this period, with its ROE declining from 25.4% to 16.8%, a worrying 8.7 percentage point drop over the same timeframe, indicating vulnerability to macroeconomic stressors. The divergence in trajectory highlights a structural profitability shift for Celestica and Hubbell, while Flex's declining metrics raise concerns about its competitive positioning in an evolving economic landscape.

Key Takeaways

4A DuPont Analysis: Historical Trends

Understanding the historical trends of Return on Equity (ROE) and its components is crucial for assessing company performance across varying economic regimes. The DuPont analysis framework allows us to dissect the profitability, efficiency, and leverage aspects of these companies, shedding light on their strategic responses to market dynamics.

The analysis period from 2015 to 2025 encapsulates significant economic shifts, including the COVID-19 pandemic and subsequent recovery. FLEX experienced a steady decline in ROE, dropping from 25.4% in 2015 to 16.8% in 2025. This decline highlights a company that struggled to maintain its profitability amid increasing operational challenges, particularly during the rate hike cycle in 2022. In contrast, CLS saw its ROE rise dramatically from 6.1% in 2015 to 22.6% in 2024, driven primarily by expanding net margins during the recovery phase post-COVID. HUBB also improved its ROE from 15.9% in 2015 to 23.8% in 2024, benefiting from robust net margin growth while maintaining stable operational efficiency. Throughout the COVID-19 shock in 2020, all three companies faced challenges, but their trajectories diverged in the recovery phase. While FLEX's ROE continued to decline, both CLS and HUBB capitalized on the reopening boom to enhance their profitability. CLS, in particular, outperformed, leveraging significant margin improvements, which can be attributed to effective cost management and pricing strategies. The increase in ROE for HUBB also reflects its ability to navigate challenges effectively, although not as aggressively as CLS. As the economy transitioned into a higher interest rate environment in 2022, FLEX's declining ROE was exacerbated by stable margins and reduced asset turnover. Conversely, CLS and HUBB managed to sustain their upward momentum, with CLS showing resilience through its margin expansion even as rates rose. This strategic positioning highlights a contrasting vulnerability in FLEX compared to its peers, who adapted better to the changing economic landscape.

FLEX's ROE trajectory declined significantly during the analyzed period, particularly through the COVID shock, where it faced operational challenges. In contrast, CLS's ROE improved notably, especially during the recovery phase, as it capitalized on enhanced margins driven by operational efficiencies. HUBB also exhibited an upward trend in ROE, benefiting from strong margin expansion amidst stable operations.

DuPont Driver Analysis

The primary driver of ROE changes for CLS and HUBB has been margin expansion, particularly during the recovery from COVID-19. CLS improved its net margin from 1.2% in 2015 to 4.4% in 2024, reflecting effective pricing strategies and cost management. Similarly, HUBB's margin growth from 8.2% to 13.8% indicates strong pricing power and operational efficiency, allowing it to thrive even in a tightening economic environment. In contrast, FLEX's ROE decline was largely influenced by stable net margins and decreased asset turnover, resulting in a less efficient use of its assets. The company’s equity multiplier also decreased, indicating a reduced reliance on leverage, potentially reflecting a conservative approach during uncertain times. This combination of factors has contributed to FLEX's inability to maintain its previous levels of profitability compared to its peers.

Key Findings

  • FLEX's ROE declined steadily through the analyzed period, particularly during the 2022 rate hikes, highlighting its vulnerability compared to peers.
  • Margin expansion was a significant driver for CLS and HUBB, particularly during the recovery phase post-COVID, allowing them to enhance profitability.
  • During the stress periods of 2020 and 2022, CLS and HUBB outperformed FLEX, showcasing their resilience in adapting to changing economic conditions.

CLS

CLS exhibited a remarkable turnaround in ROE, driven by significant margin expansion during the recovery from COVID-19. Its ability to navigate the economic cycles effectively positioned it as a leader among its peers, with a strong performance during the 2022 rate hikes.

FLEX

Through the various economic regimes, FLEX struggled to maintain its ROE, particularly during the COVID shock and subsequent recovery. Its stable net margins and asset turnover contributed to a declining performance trajectory, making it less competitive compared to its peers during rate hikes.

HUBB

HUBB maintained a strong upward trajectory in ROE, benefiting from consistent margin improvements and stable operations. Its performance during the COVID recovery and subsequent rate hikes indicated effective management strategies that allowed it to capitalize on market conditions.

Company ROE (First → Latest) Net Margin Asset Turnover Eq. Multiplier Trend
FLEX 25.4% → 16.8% 3.2% 1.40x 3.67x Declining (-8.7pp)
CLS 6.1% → 22.6% 4.4% 1.61x 3.16x Improving (+16.4pp)
HUBB 15.9% → 23.8% 13.8% 0.84x 2.04x Improving (+7.9pp)

Trend Visualizations

4B Margin Evolution Over Time

Understanding margin trends through economic cycles provides deeper insights than mere point-in-time levels. These trends reflect companies' pricing power, operational efficiency, and resilience against external shocks, which are critical for long-term sustainability.

The period from 2015 to 2025 witnessed significant volatility, particularly during the COVID shock and subsequent recovery phases. In 2020, all three companies faced a hit to their margins due to supply chain disruptions and reduced demand; however, their recovery trajectories varied. FLEX’s gross margin improved from 5.9% in 2015 to 8.4% in 2025, reflecting a steady recovery, while CLS showed a more aggressive improvement from 6.9% to 10.7% during the same period, indicating strong pricing power and operational improvements. HUBB, with a stable gross margin of 32.2% to 33.8%, demonstrated its ability to maintain pricing despite inflationary pressures. As economies reopened in 2021, both FLEX and CLS capitalized on increased demand, translating this into improved operating margins. FLEX’s operating margin increased from 2.6% in 2015 to 4.5% in 2025, while CLS nearly tripled its operating margin from 2.0% to 6.2%. Conversely, HUBB’s operating margin improved significantly from 14.0% to 19.4%, showcasing superior operational efficiency. The inflationary environment of 2021-2022 tested these companies, with rising costs threatening margins; however, HUBB exhibited resilience, maintaining its margin expansion amidst these pressures. In 2022, as interest rates began to rise, the effect on net margins became apparent. FLEX’s net margin rose from 2.3% in 2015 to 3.2% in 2025, reflecting modest bottom-line growth. CLS, however, demonstrated a notable recovery, increasing its net margin from 1.2% to 4.4%. HUBB outperformed both peers, with net margins expanding from 8.2% to 13.8%, indicating strong cost management amid rising rates and taxes.

Throughout the economic cycles, FLEX and CLS demonstrated enhancing gross margins, with FLEX increasing from 5.9% to 8.4% and CLS from 6.9% to 10.7%. This upward trend suggests effective pricing strategies, particularly in the inflationary climate of 2021-2022, where HUBB maintained a relatively stable gross margin of 32.2% to 33.8%, indicating strong pricing power despite cost pressures.

Operating margins showed divergent trends influenced by cost discipline and recovery dynamics. FLEX's stable increase from 2.6% to 4.5% reflects careful management during COVID, while CLS’s robust rise from 2.0% to 6.2% highlights its scaling capabilities during the recovery phase. HUBB’s operating margin improved from 14.0% to 19.4%, showcasing its strength in managing overhead amidst rising labor costs.

The net margin trajectories indicate how companies navigated interest rate changes and their impacts on tax environments. FLEX's net margin growth from 2.3% to 3.2% suggests a cautious approach post-COVID, while CLS’s jump from 1.2% to 4.4% demonstrates an effective recovery strategy. HUBB's net margin, increasing from 8.2% to 13.8%, signifies strong bottom-line resilience through periods of economic uncertainty.

Margin Cascade Analysis

Gains in margins predominantly occurred at the gross and operating levels, particularly for CLS and HUBB, where operational efficiencies directly contributed to their margins. While FLEX showed improvements, its lower starting levels in gross and operating margins reflect a more gradual recovery compared to its peers.

Key Findings

  • HUBB demonstrated superior margin resilience during the inflation-driven environment of 2022, maintaining growth despite rising costs.
  • CLS exhibited significant pricing power, evidenced by a gross margin increase of 3.8pp from 2015 to 2024, outperforming FLEX's 2.5pp.
  • FLEX's margins, while improving, lagged behind peers during critical recovery phases, indicating a need for stronger operational adjustments.

CLS

CLS's aggressive margin expansion from 2015 to 2024 highlights its strong operational execution and pricing power, particularly during the post-COVID recovery and inflationary periods, positioning it favorably among its peers.

FLEX

FLEX's margin performance reflected a gradual recovery post-COVID, with modest growth in gross and operating margins impacted by supply chain challenges and inflationary pressures. The company has shown resilience, albeit at a slower pace compared to peers.

HUBB

HUBB exhibited remarkable margin stability and improvement, driven by operational efficiencies that allowed it to navigate inflationary pressures effectively, resulting in a strong bottom-line performance.

Company Gross Margin Operating Margin Net Margin Change Trend
FLEX 8.4% 4.5% 3.2% +2.0pp Stable
CLS 10.7% 6.2% 4.4% +4.2pp Improving
HUBB 33.8% 19.4% 13.8% +5.4pp Improving

Trend Visualizations

4C Return & Efficiency Trends

Tracking return trends through varying economic regimes provides critical insights into a company's capital efficiency and value creation. Understanding how companies adapt their return metrics in response to market dynamics is essential for investors assessing long-term performance potential.

From 2015 to 2021, the companies analyzed experienced a low-rate environment, which generally supported higher valuations and allowed for more favorable capital efficiency metrics. During this period, both Celestica Inc. (CLS) and Hubbell Incorporated (HUBB) improved their return metrics significantly. CLS saw its ROIC increase from 4.7% to 16.0%, while HUBB improved from 12.1% to 15.3%. In contrast, Flex Ltd. (FLEX) experienced a decline in ROIC from 12.1% to 9.8%, indicating a deterioration in capital efficiency amidst rising competition and potentially less effective investment strategies. The onset of the COVID-19 pandemic in 2020 temporarily disrupted all companies, leading to dips in their return metrics. However, CLS and HUBB quickly rebounded, demonstrating resilience during the recovery phase, with CLS's ROA improving from 2.6% to 7.1% and HUBB's ROA rising from 8.6% to 11.6% by 2024. FLEX, however, struggled to regain traction, with its ROA declining slightly from 5.1% to 4.6%. As the Federal Reserve initiated rate hikes beginning in 2022, the pressure on return metrics became more pronounced. This environment exposed weaknesses in FLEX’s returns, as its ROE fell from 25.4% in 2015 to 16.8% in 2025. In contrast, CLS and HUBB thrived, with CLS's ROE soaring from 6.1% to 22.6% and HUBB's ROE rising from 15.9% to 23.8%, showcasing their improved profitability and effective use of leverage despite rising capital costs.

The ROIC trajectory of FLEX indicates a notable decline during the recent rate hiking cycle, reflecting challenges in maintaining profitability amid rising costs of capital. In contrast, both CLS and HUBB showcased significant improvements in ROIC, suggesting better management of investments and a strategic focus on high-return projects.

The ROA trends highlight a significant enhancement in asset efficiency for CLS and HUBB, particularly during the recovery from COVID, as both companies effectively utilized their assets to generate higher returns. FLEX, conversely, demonstrated a stable but declining asset efficiency, emphasizing challenges in optimizing asset utilization.

The ROE trajectory illustrates how FLEX's leverage diminished returns, especially in a rising rate environment, while CLS and HUBB capitalized on improved operational efficiencies and effective capital allocation to enhance shareholder returns. The DuPont analysis reveals that CLS's drastic ROE improvement stems from both higher margins and better asset turnover.

Return Metric Comparison

Across the different macro regimes, CLS and HUBB exhibited resilience and adaptability, with significant improvements in their return metrics, particularly during periods of economic stress. FLEX's declining returns highlight a divergence in performance, underscoring the impact of management strategies and market positioning during turbulent times.

Key Findings

  • Maintained ROIC above 15% during the recovery phase, demonstrating resilience against macroeconomic pressures.
  • CLS and HUBB adapted effectively to rising costs of capital, significantly improving capital efficiency metrics.
  • FLEX's return metrics deteriorated, indicating vulnerability during periods of economic stress and rising interest rates.

CLS

CLS has demonstrated remarkable improvement in return metrics, particularly in ROIC and ROE, reflecting strong capital allocation and effective management strategies that have positioned the company favorably against macroeconomic challenges.

FLEX

FLEX's return evolution shows a concerning trend of declining profitability and efficiency, particularly evident during the rate hikes of 2022-2023, raising potential questions about its strategic direction and investment effectiveness.

HUBB

HUBB's consistent improvement in return metrics highlights its ability to leverage operational strengths and capitalize on market opportunities, making it a strong performer even in challenging economic environments.

Company ROIC (First → Latest) ROA ROE Change Trend
FLEX 12.1% → 9.8% 4.6% 16.8% -2.3pp Declining
CLS 4.7% → 16.0% 7.1% 22.6% +11.3pp Improving
HUBB 12.1% → 15.3% 11.6% 23.8% +3.2pp Improving

Trend Visualizations

4D Value Creation History

Understanding value creation history across different interest rate environments is crucial, as low-rate periods can obscure true performance. In contrast, high rates expose underlying vulnerabilities and reveal which companies can sustain their value creation capabilities.

From 2019 to 2021, companies generally enjoyed favorable conditions due to low interest rates, making it easier to generate positive ROIC-WACC spreads. In this period, HUBB emerged as a consistent value creator, maintaining a positive spread throughout, while FLEX's declining performance began to surface, with its spread narrowing significantly from 2.6% in 2015 to just 0.3% by 2025. Conversely, CLS, which started with a negative spread of -4.8% in 2015, managed to turn around its fortunes by 2024, achieving a 6.5% spread, illustrating a strong recovery. However, the true test of value creation emerged in 2022 and 2023 when rising interest rates compressed spreads across the board. As WACC increased, FLEX's ability to create value diminished, resulting in a negative trajectory. While HUBB continued to create value with a spread of 5.8% by 2024, CLS showcased resilience, reinforcing its new position as a value creator in the elevated-rate environment. This starkly contrasted FLEX, which failed to maintain its previous edge and shifted from a value creator to a value destroyer in the higher-rate context.

The shift in ROIC-WACC spreads was pronounced as interest rates normalized, causing many companies to reevaluate their value creation capabilities. FLEX's spread decline highlights how sensitive its model was to rising costs of capital, while HUBB and CLS demonstrated greater resilience amid increasing WACC.

Value Creation Consistency

HUBB stands out as a dependable value creator throughout the economic cycle, maintaining strong positive spreads even during tougher conditions. In contrast, FLEX illustrates the pitfalls of a value creator that faltered in the face of rising rates, revealing its reliance on the low-rate environment.

CLS exemplifies a notable turnaround story, transitioning from a value destroyer to a creator as it adapted to changing market conditions. This shift, driven by operational improvements and strategic adjustments, showcases its ability to thrive despite higher capital costs.

Key Findings

  • Companies that maintained positive ROIC-WACC spreads during rate normalization, like HUBB, demonstrate true value creation capability.
  • Rising interest rates significantly affected spreads, with many companies, including FLEX, revealing vulnerabilities once WACC increased.
  • HUBB is recognized as an all-weather value creator, while FLEX's performance indicates it is more of a fair-weather creator, benefiting from low-rate environments.

CLS

CLS has successfully transitioned from a value destroyer to a value creator, demonstrating resilience and adaptability in a higher-rate environment.

FLEX

This company's value creation through the low-rate era has faltered significantly during rate normalization, highlighting its vulnerability to rising capital costs.

HUBB

HUBB has consistently created value across both rate regimes, showcasing its robust operational performance and ability to withstand economic fluctuations.

Company Value Creating Years Track Record Spread Trend
CLS 2 / 10 years 20% value creating Improving (+11.3pp)
FLEX 4 / 11 years 36% value creating Declining (-2.3pp)
HUBB 8 / 10 years 80% value creating Improving (+3.2pp)

Trend Visualizations

4E Summary & Key Findings

Portfolio Profitability Trajectory

Overall, the portfolio has emerged significantly stronger post-COVID and amid the rate hike cycle, particularly driven by Celestica's and Hubbell’s robust performance. Their ability to expand margins and improve returns positions them favorably in the current economic environment.

Improving Metrics

The improvements seen in Celestica's ROIC and operating margins appear to be structural, indicating a sustained capacity for profitability that may withstand future economic fluctuations. In contrast, Hubbell's enhancements in ROE and operating margin, while impressive, suggest some cyclical benefits linked to the recovery phase post-COVID.

Deteriorating Trends

Flex's declining ROIC and ROE metrics raise concerning structural questions about its long-term profitability viability, especially as they reflect a persistent downward trend rather than just temporary impacts from the COVID shock. This deterioration signals potential challenges in its operational efficiency and competitive advantage.

This multi-year, multi-regime profitability journey underscores the contrasting performances of these companies amidst a challenging economic landscape. Celestica and Hubbell emerge as 'all-weather' performers, showcasing resilience through varying economic conditions, while Flex's struggles indicate a potential need for strategic reassessment. The analysis suggests that the ability to adapt and enhance profitability in the face of economic adversity is crucial for sustained success.

Company ROE Operating Margin ROIC
CLS 22.6%
+16.4pp
6.2%
+4.2pp
16.0%
+11.3pp
FLEX 16.8%
-8.7pp
4.5%
+2.0pp
9.8%
-2.3pp
HUBB 23.8%
+7.9pp
19.4%
+5.4pp
15.3%
+3.2pp